MEDIA RELEASE PR35424 
 
Bank of America Earns US$3.2 Billion in Second Quarter 
 
CHARLOTTE, N.C., July 17 /PRNewswire-AsiaNet/ -- 
 
              Strong Pretax, Pre-provision Income of US$16 Billion 
 
             Another Good Quarter in Capital Markets and Home Loans 
 
        Enhanced Capital Strength, Tier 1 Capital Ratio at 11.93 Percent 
 
        Extends More Than US$211 Billion in Credit in the Second Quarter 
 
                   Adds US$4.7 Billion to Credit Loss Reserves 
 
 
    Bank of America Corporation today reported second-quarter 2009 net income  
of US$3.2 billion. After deducting preferred dividends of US$805 million,  
including US$713 million paid to the U.S. government, diluted earnings per  
share were US$0.33. 
 
 
    Those results compared with net income of US$3.4 billion, or diluted 
earnings per share of US$0.72 during the year-ago period. 
 
    For the first half of 2009, Bank of America earned US$7.5 billion, or 
US$0.75 per share. 
 
    Results were driven by continued strong revenue performance in the 
wholesale capital markets businesses as well as in home loans, complemented 
by the previously announced gains on the sale of China Construction Bank 
(CCB) shares and the sale of the company's merchant processing business to a 
joint venture. These positives were somewhat offset by continuing high credit 
costs, including additions to the reserve for loan and lease losses, as well 
as significant negative credit valuation adjustments on certain liabilities 
including the Merrill Lynch structured notes and the impact of a special 
Federal Deposit Insurance Corp. (FDIC) assessment. 
 
    Bank of America finished the second quarter with its strongest capital 
position in recent memory, with a Tier 1 Capital ratio of 11.93 percent as 
well as a leading liquidity position among global banks. 
 
    "Having positive net income in an extremely challenging environment 
speaks to the diversity and strength of our business model as well as the 
extraordinary effort put forth by all of our associates," said Kenneth D. 
Lewis, chief executive officer and president. "Our goals during this 
difficult time have been to enhance the strength of our balance sheet and 
capital position and to continue to improve our earning power while dealing 
with the credit issues facing our industry due to the recession. 
 
    "Difficult challenges lie ahead from continued weakness in the global 
economy, rising unemployment and deteriorating credit quality that will 
affect our performance for the rest of the year and into 2010," Lewis said. 
"However, we are convinced that Bank of America will weather the storm and 
emerge as an acknowledged leader in financial services in the United States 
and around the world." 
 
    "Most importantly, we continue to serve our customers and clients around 
the world every day, helping them with their accounts, meeting their 
financial needs and adding new business," Lewis added. 
 
    Second Quarter 2009 Business Highlights 
     
    - Bank of America increased its Tier 1 common capital by nearly 
      US$40 billion through multiple actions during the quarter that included 
      issuing shares of common stock, exchanging certain non-government 
      preferred stock for common stock, and asset sales. 
 
    - Bank of America Merrill Lynch ranked No. 1 in high-yield debt 
      and leveraged loans based on volume, and the firm was No. 2 and No. 3, 
      respectively, in U.S. and global investment banking fees for the first 
      half of 2009, according to second quarter league tables. 
 
    - Sales and trading revenue, excluding credit valuation adjustments on  
      derivative liabilities and market disruption charges, rose 
      to a record US$6.7 billion. 
 
    - During the quarter, Bank of America announced the sale of its 
      merchant processing business to a joint venture, which included First 
      Data Corp. The transaction is expected to deliver next-generation 
      payments solutions to merchants. 
 
    - Bank of America funded US$110.6 billion in first mortgages, helping 
      nearly 500,000 people either purchase a home or refinance their existing 
      mortgage, including US$24.3 billion in mortgages made to 154,000  
      low- and moderate-income borrowers. Approximately 29 percent of first  
      mortgages were for purchases. 
 
    - Credit extended during the quarter, including commercial renewals of 
      US$55 billion, was more than US$211 billion, compared with US$183  
      billion in the first quarter. New credit included US$111 billion in  
      mortgages, US$78 billion in commercial non-real estate, approximately  
      US$9 billion in commercial real estate, US$4 billion in domestic and  
      small business card, US$4 billion in home equity products and more than  
      US$5 billion in other consumer credit.(1) 
 
    - During the second quarter, Small Business Banking extended more than 
      US$580 million in new credit comprised of credit cards, loans and lines  
      of credit to more than 35,000 customers. 
 
    - To help homeowners avoid foreclosure, Bank of America has provided rate 
      relief or agreed to modifications with approximately 150,000 customers  
      for the first six months of 2009, compared with more than 230,000 for  
      all of 2008 for Bank of America and Countrywide. In addition,  
      approximately 80,000 Bank of America customers are already in a trial  
      period modification or were in the process of responding to an offer  
      under the Making Home Affordable program through mid-July. 
 
    - Average retail deposits in the quarter increased US$136.3 
      billion, or 26 percent, from a year earlier, including US$104.3 billion 
      in balances from Merrill Lynch and Countrywide. Excluding Countrywide  
      and Merrill Lynch, Bank of America grew retail deposits US$32.0  
      billion, or 6 percent, from the year-ago quarter. 
 
    (1) Preliminary data as of July 17, 2009 
 
 
    Transition Update 
    The Merrill Lynch integration is on track and meeting expected goals. The 
company in 2009 expects to achieve in excess of 40 percent of the previously 
announced goal of approximately US$7 billion in cost savings, ahead of the 
original goal of 25 percent for the year. 
 
    Since June 1, approximately 6,500 affluent banking-only clients in Bank 
of America have been referred to Merrill Lynch financial advisors. Of that 
group, approximately 1,400 now have added an investment relationship with the 
company. Merrill Lynch financial advisors referred more than 1,100 clients to 
the commercial bank of Bank of America. 
 
    The Countrywide transition and related cost savings are on track. 
 
    The new Bank of America Home Loans and Insurance brand was introduced to 
consumers during the quarter as part of the transition. 
 
    Second Quarter 2009 Financial Summary 
 
    Revenue and Expense 
    Revenue net of interest expense on a fully taxable-equivalent basis rose 
60 percent to US$33.1 billion compared with US$20.7 billion a year ago. 
 
    Net interest income on a fully taxable-equivalent basis rose 9 percent to 
US$11.9 billion from US$10.9 billion in the second quarter of 2008 due to an 
improved rate environment and the addition of Countrywide and Merrill Lynch. 
These improvements were partially offset by a shift in loan mix and the sale 
of securities. Net interest yield narrowed 28 basis points to 2.64 percent 
due to the addition of lower yielding assets from Countrywide and Merrill 
Lynch, sales of securities, and a shift in loan mix, partially offset by the 
favorable rate environment. 
 
    Noninterest income rose to US$21.1 billion from US$9.8 billion a year 
earlier. Higher mortgage banking income, trading account profits and 
investment and brokerage services income reflected the addition of Merrill 
Lynch and Countrywide. Additionally, the increase was driven by a US$5.3 
billion pretax gain on the sale of CCB shares. Bank of America continues to 
own approximately 11 percent of the common shares of CCB. Noninterest income 
in the period also included a US$3.8 billion pretax gain from the completed 
sale of the merchant processing business to a joint venture. These increases 
were partially offset by US$3.6 billion in losses related to mark-to-market 
adjustments including the Merrill Lynch structured notes as a result of 
narrowing credit spreads during the quarter. Card income declined due to 
higher credit losses on securitized credit card loans and lower fee income. 
 
    Noninterest expense increased to US$17.0 billion from US$9.7 billion a 
year earlier. This reflects higher personnel and general operating expenses, 
driven in part by the Merrill Lynch and Countrywide acquisitions and the FDIC 
special assessment. Pretax merger and restructuring charges rose to US$829 
million from US$212 million a year earlier. 
 
    The efficiency ratio on a fully taxable-equivalent basis was 51.44 
percent compared with 46.60 percent a year earlier. 
 
    Pretax, pre-provision income on a fully-taxable equivalent basis was 
US$16.1 billion compared with US$11.1 billion a year earlier. 
 
    Credit Quality 
    Credit quality deteriorated further as the economic environment weakened. 
Consumers remained under significant stress as unemployment and 
underemployment increased and individuals spent longer periods without work. 
These conditions led to higher losses in almost all consumer portfolios 
compared with the prior quarter. 
 
    Declining home values and reduced spending by consumers and businesses 
negatively impacted the commercial portfolios resulting in broad-based 
increases in criticized and nonperforming loans. Commercial loan losses rose 
from the prior quarter as commercial domestic and small business portfolios 
were impacted in sectors dependent on discretionary consumer spending. Losses 
in the commercial real estate portfolio also increased. 
 
    The provision for credit losses was US$13.4 billion, flat with the first 
quarter. Credit losses were higher than the prior quarter and reserves, which 
were increased by US$4.7 billion, were added across most consumer portfolios 
and the commercial portfolio reflecting the impact of the weak economy. 
Nonperforming assets were US$31.0 billion compared with US$25.6 billion at 
March 31, 2009, reflecting the continued deterioration in economic 
conditions. The 2009 coverage ratios and amounts shown in the following table 
include Merrill Lynch. 
 
 
    Credit Quality 
 
    (Dollars in millions)         Q2 2009          Q1 2009          Q2 2008 
    ---------------------         -------          -------          ------- 
    Provision for credit 
     losses                       $13,375          $13,380           $5,830 
 
    Net Charge-offs                 8,701            6,942            3,619 
    Net Charge-off 
     ratios(1)                       3.64%            2.85%            1.67% 
 
    Total managed net 
     losses                       $11,684           $9,124           $5,262 
    Total managed net 
     loss ratio(1)                   4.42%            3.40%            2.16% 
 
 
                               At 6/30/09       At 3/31/09       At 6/30/08 
                               ----------       ----------       ---------- 
    Nonperforming assets          $30,982          $25,632           $9,749 
    Nonperforming 
     assets ratio(2)                 3.31%            2.64%            1.13% 
 
    Allowance for loan 
     and lease losses             $33,785          $29,048          $17,130 
    Allowance for 
     loan and lease 
     losses ratio(3)                 3.61%            3.00%            1.98% 
 
     (1) Net charge-off/loss ratios are calculated as annualized held net  
         charge-offs or managed net losses divided by average outstanding  
         held or managed loans and leases during the period. 
     (2) Nonperforming assets ratios are calculated as nonperforming assets 
         divided by outstanding loans, leases and foreclosed properties at  
         the end of the period. 
     (3) Allowance for loan and lease losses ratios are calculated as  
         allowance for loan and leases losses divided by loans and leases  
         outstanding at the end of the period. 
 
    Note: Ratios do not include loans measured at fair value in accordance 
          with SFAS 159. 
 
    Capital Management 
    Total shareholders' equity was $255.2 billion at June 30. Period-end 
assets were $2.3 trillion. The Tier 1 Capital ratio was 11.93 percent, up 
from 10.09 percent at March 31, 2009 and from 8.25 percent a year ago. The 
Tier 1 Common ratio was 6.90 percent, compared with 4.49 percent at March 31, 
2009 and 4.78 percent at June 30, 2008. The Tangible Common Equity ratio was 
4.67 percent, up from 3.13 percent at March 31, 2009 and 3.24 percent a year 
earlier. Tangible book value per share of common stock was $11.66, compared 
with $10.88 at March 31, 2009 and $11.87 a year earlier. 
 
    During the quarter the bank increased its Tier 1 common capital by nearly 
$40 billion, easily exceeding the $33.9 billion Supervisory Capital 
Assessment Program (SCAP) buffer set by the Federal Reserve in May. Actions 
contributing toward that goal during the quarter included: issuing shares of 
common stock; exchanging certain non-government preferred stock for common 
stock; the sale of a portion of shares in CCB; and the sale of the company's 
merchant processing business to a joint venture. 
 
    During the quarter, Bank of America issued 1.25 billion, or $13.5 
billion, of common shares. Bank of America exchanged the equivalent of $14.8 
billion of non-government preferred shares for approximately 1 billion shares 
of common stock through private exchanges and a tender offer. A cash dividend 
of $0.01 per common share was paid. The company recorded $1.4 billion in 
preferred dividends, partially offset by $576 million related to the exchange 
of preferred stock in the calculation of net income available to common 
shareholders. Period-end common shares issued and outstanding were 8.65 
billion for the second quarter of 2009, 6.40 billion for the first quarter of 
2009 and 4.45 billion for the year-ago quarter. 
 
    Second Quarter 2009 Business Segment Results 
 
    Deposits 
    (Dollars in millions)                       Q2 2009              Q2 2008 
    --------------------                        -------              ------- 
    Total revenue, net of 
     interest expense(1)                         $3,495               $4,400 
 
    Provision for credit losses                      96                   89 
    Noninterest expense                           2,649                2,324 
 
    Net income                                      505                1,238 
 
    Efficiency ratio(1)                           75.80%               52.82% 
    Return on average equity                       8.58                20.30 
 
    Deposits(2)                                $417,114             $337,253 
 
 
                                             At 6/30/09           At 6/30/08 
                                             ----------           ---------- 
    Period-ending deposits                     $423,192             $336,136 
 
    (1) Fully taxable-equivalent basis 
    (2) Balances averaged for period 
 
 
    Deposits net income fell 59 percent from a year ago on lower revenue and 
higher noninterest expense. Revenue declined as a result of lower residual 
net interest income allocation related to asset and liability management 
activities and spread compression due to declining interest rates. 
Noninterest expense rose mainly from the FDIC special assessment. 
 
    Average customer deposits rose 24 percent, or $79.9 billion, from a year 
earlier on strong organic growth, the transfer of client deposits from Global 
Wealth and Investment Management and the acquisition of Countrywide. 
     
    Global Card Services 
 
    (Dollars in millions)                       Q2 2009              Q2 2008 
    --------------------                        -------              ------- 
    Total managed revenue, net 
     of interest expense(1),(2)                  $7,337               $7,500 
 
    Provision for credit 
     losses(3)                                    7,741                4,259 
    Noninterest expense                           1,976                2,375 
 
    Net income (loss)                            (1,618)                 582 
 
    Efficiency ratio(2)                           26.93%               31.67% 
    Return on average equity                        n/m                 6.01 
 
    Managed loans(4)                           $220,365             $238,918 
 
 
                                             At 6/30/09           At 6/30/08 
                                             ----------           ---------- 
    Period-ending loans                        $215,904             $240,617 
 
     (1) Managed basis.  Managed basis assumes that credit card loans that  
         have been securitized were not sold and presents earnings on these  
         loans in a manner similar to the way loans that have not been sold  
         (i.e., held loans) are presented.  For more information and detailed 
         reconciliation, please refer to the data pages supplied with this  
         press release. 
     (2) Fully taxable-equivalent basis 
     (3) Represents provision for credit losses on held loans combined with  
         realized credit losses associated with the securitized credit card  
         loan portfolio 
     (4) Balances averaged for period 
     n/m = not meaningful  
 
 
    Global Card Services swung to a net loss of $1.6 billion as credit costs 
rose in the weakening economies in the U.S., Europe and Canada. Managed net 
revenue declined 2 percent to $7.3 billion mainly due to lower fee income 
partially offset by higher net interest income, as lower funding costs 
outpaced the decline in average managed loans. 
 
    Provision expense increased to $7.7 billion from a year earlier as the 
consumer card and consumer lending portfolios deteriorated due to the 
economic conditions and a rising level of bankruptcies. Also contributing 
were reserve additions related to maturing securitizations. 
 
    Noninterest expense fell 17 percent on lower operating and marketing 
costs. 
     
    Home Loans and Insurance 
 
    (Dollars in millions)                       Q2 2009              Q2 2008 
    --------------------                        -------              ------- 
    Total revenue, net of 
     interest expense(1)                         $4,461               $1,261 
 
    Provision for credit losses                   2,726                2,034 
    Noninterest expense                           2,829                  732 
 
    Net income (loss)                              (725)                (948) 
 
    Efficiency ratio(1)                           63.41%               58.02% 
    Return on average equity                        n/m                  n/m 
 
    Loans(2)                                   $131,509              $91,199 
 
 
                                             At 6/30/09           At 6/30/08 
                                             ----------           ---------- 
    Period-ending loans                        $131,120              $92,064 
 
     (1) Fully taxable-equivalent basis 
     (2) Balances averaged for period 
     n/m = not meaningful 
 
    The net loss in Home Loans and Insurance narrowed as higher revenue was 
mostly offset by increased credit costs and noninterest expense. Net revenue 
rose mainly due to the acquisition of Countrywide and higher mortgage banking 
income as lower interest rates spurred an increase in refinance activity. 
 
    The provision for credit losses increased to $2.7 billion driven by 
economic weakness and falling home prices. 
 
    Noninterest expense increased to $2.8 billion mostly due to the 
acquisition of Countrywide. 
 
     
    Global Banking 
 
    (Dollars in millions)                       Q2 2009              Q2 2008 
    --------------------                        -------              ------- 
    Total revenue, net of 
     interest expense(1)                         $8,658               $4,455 
 
    Provision for credit losses                   2,584                  400 
    Noninterest expense                           2,232                1,747 
 
    Net income                                    2,487                1,433 
 
    Efficiency ratio(1)                           25.78%               39.24% 
    Return on average equity                      16.50                11.85 
 
    Loans and leases(2)                        $323,217             $315,282 
    Deposits(2)                                 199,879              169,738 
 
     (1) Fully taxable-equivalent basis 
     (2) Balances averaged for period  
 
 
    Global Banking net income rose to $2.5 billion, benefitting from a $3.8 
billion pretax gain generated by the sale of the company's merchant 
processing business to a joint venture, the addition of Merrill Lynch and 
strong deposit growth. Higher revenue was partially offset by the challenging 
credit environment and the FDIC special assessment. 
 
    The provision for credit losses increased to $2.6 billion, driven by loan 
loss reserve increases and higher losses within the commercial domestic 
portfolio, which were across a broad range of borrowers and industries. Also 
contributing to the increase were higher losses and reserve additions in the 
commercial real estate portfolio for deterioration across various property 
types. 
      
    - Corporate Banking and Investment Banking revenue rose 28 
      percent to $2.0 billion as a result of the Merrill Lynch acquisition, 
      strong fee growth from debt and equity capital markets, higher deposits 
      and a change in deposit mix. These increases were more than offset by 
      higher credit costs and the FDIC special assessment. 
 
    - Commercial Banking revenue, excluding the $3.8 billion pretax 
      gain associated with the sale of the merchant processing business to a 
      joint venture, was $2.9 billion as credit and deposit net interest 
      margins improved, offset by lower residual net interest income. Net 
      income was negatively impacted by higher credit costs and the FDIC 
      special assessment. 
         - Note: Total investment banking income, including self-led 
           deals, in the quarter of $1.7 billion is shared primarily between 
           Global Banking and Global Markets based on an internal fee-sharing 
           arrangement between the two segments. Debt and Equity issuance  
           income led to an increase from the year-ago quarter, while  
           advisory fees increased 83 percent, reflecting the larger  
           investment banking platform from the Merrill Lynch acquisition. 
 
 
    Global Markets 
 
    (Dollars in millions)                       Q2 2009              Q2 2008 
    --------------------                        -------              ------- 
    Total revenue, net of 
     interest expense(1)                         $4,452               $1,378 
 
    Provision for credit losses                      (1)                 (38) 
    Noninterest expense                           2,559                  951 
 
    Net income                                    1,377                  298 
 
    Efficiency ratio(1)                           57.46%               69.04% 
    Return on average equity                      17.81                 9.90 
 
    Trading-related 
     assets(2)                                 $503,688             $332,748 
 
     (1) Fully taxable-equivalent basis 
     (2) Balances averaged for period 
 
 
    Global Markets net income increased $1.1 billion. The increase was driven 
by the addition of Merrill Lynch and lower market disruption related charges 
of $900 million - a portion of the $1.3 billion total for the company. Net 
revenue was strong during the period, excluding the credit valuation 
adjustment on derivative liabilities and market disruption charges, 
surpassing record first-quarter 2009 revenue. Noninterest expense was higher 
as a result of the addition of Merrill Lynch. 
     
    - Fixed Income, Currency and Commodities revenue of $3.2 billion was 
      driven by a more than fourfold increase in sales and trading revenue  
      and by investment banking revenue that nearly doubled. Sales and  
      trading was positively impacted by the addition of Merrill Lynch and an  
      increase in liquidity in certain credit markets. Investment banking  
      fees were positively impacted from the combination of the legacy  
      Merrill Lynch and Bank of America debt issuance capabilities and the  
      opening up of credit issuance markets. 
 
    - Equities revenue of $1.3 billion was driven by the addition of Merrill 
      Lynch and the ability to take advantage of the increase in equity flows 
      during the quarter, which resulted in higher commission revenue and a 
      fivefold increase in equity issuance revenue, partially offset by lower 
      market volatility. 
 
 
 
    Global Wealth and Investment Management 
 
    (Dollars in millions)                       Q2 2009              Q2 2008 
    --------------------                        -------              ------- 
    Total revenue, net of 
     interest expense(1)                         $4,196               $2,295 
 
    Provision for credit losses                     238                  119 
    Noninterest expense                           3,304                1,244 
 
    Net income                                      441                  581 
 
    Efficiency ratio(1)                           78.74%               54.21% 
    Return on average equity                       9.45                19.84 
 
    Loans(2)                                   $101,748              $87,574 
    Deposits(2)                                 214,111              157,113 
 
 
    (in billions)                            At 6/30/09           At 6/30/08 
    ------------                             ----------           ---------- 
 
    Assets under management                      $705.2               $589.4 
    Total client assets(3)                     $1,824.3               $867.4 
 
     (1) Fully taxable-equivalent basis 
     (2) Balances averaged for period 
     (3) Client assets are defined as assets under management, client  
         brokerage assets and other assets in custody  
 
    Global Wealth and Investment Management net income fell 24 percent due to 
lower residual net interest income, lower equity market levels, higher credit 
costs and the transfer of certain client balances to the Deposits and the 
Home Loans and Insurance segments, partially offset by the addition of 
Merrill Lynch. 
 
    Net revenue increased to $4.2 billion as investment and brokerage service 
income rose and net interest income increased 12 percent due to the addition 
of Merrill Lynch. 
     
    - Merrill Lynch Global Wealth Management net income declined 15 percent 
      to $283 million from a year earlier as the addition of Merrill Lynch  
      was more than offset by the impact of the significant transfer of  
      client balances during the quarter to the Deposits and the Home Loans  
      and Insurance segments and lower net interest income. Net revenue  
      increased to $3.0 billion from $1.1 billion a year ago as investment  
      and brokerage income rose mainly from the addition of Merrill Lynch. 
 
    - U.S. Trust, Bank of America Private Wealth Management net income fell  
      65 percent to $67 million as net revenue declined and credit costs  
      rose. Net revenue fell 13 percent to $674 million driven by reduced 
      residual net interest income and the effect of lower equity market 
      levels. 
 
    - Columbia Management net income nearly doubled to $72 million 
      from a year earlier on lower support for certain cash funds and reduced 
      expenses. The increase was partially offset by lower investment and 
      brokerage revenue which was mainly impacted by lower equity market 
      levels. 
 
    All Other (1),(2) 
 
    (Dollars in millions)                       Q2 2009              Q2 2008 
    --------------------                        -------              ------- 
    Total revenue, net of 
     interest expense(3)                           $487                $(563) 
 
    Provision for credit losses                      (9)              (1,033) 
    Noninterest expense                           1,471                  286 
 
    Net income                                      757                  226 
 
    Loans and leases(4)                        $159,142             $117,504 
 
     (1) All Other consists primarily of equity investments, the residential 
         mortgage portfolio associated with asset and liability management  
         (ALM) activities, the residual impact of the cost allocation process, 
         merger and restructuring charges, intersegment eliminations, fair  
         value adjustments related to certain Merrill Lynch structured notes  
         and the results of certain consumer finance, investment management  
         and commercial lending businesses that are being liquidated. All Other 
         also includes the offsetting securitization impact to present Global  
         Card Services on a managed basis. For more information and detailed  
         reconciliation, please refer to the data pages supplied with this  
         press release.   
     (2) Effective January 1, 2009, All Other includes the results of First  
         Republic Bank, which was acquired as part of the Merrill Lynch  
         acquisition.   
     (3) Fully taxable-equivalent basis 
     (4) Balances averaged for period 
 
 
    All Other net income increased to $757 million. Higher equity investment 
income related to the gain on the sale of CCB shares and increased gains on 
the sale of debt securities were partially offset by fair value adjustments 
related to certain Merrill Lynch structured notes and 
other-than-temporary-impairment charges related to non-agency collateralized 
mortgage obligations. The provision for credit losses rose primarily due to 
continued deterioration in the residential mortgage portfolio. Noninterest 
expense increased mostly on merger and restructuring charges related to the 
Merrill Lynch acquisition. 
 
    Note: Chief Executive Officer and President Kenneth D. Lewis and Chief 
Financial Officer Joe L. Price will discuss second quarter 2009 results in a 
conference call at 9:30 a.m. EDT today. The presentation and supporting 
materials can be accessed on the Bank of America Investor Relations Web site 
conference call, dial +1-877-200-4456 (U.S.) or +1-785-424-1732  
(international) and the conference ID: 79795. 
 
    Bank of America 
    Bank of America is one of the world's largest financial institutions, 
serving individual consumers, small- and middle-market businesses and large 
corporations with a full range of banking, investing, asset management and 
other financial and risk management products and services. The company 
provides unmatched convenience in the United States, serving approximately 53 
million consumer and small business relationships with more than 6,100 retail 
banking offices, nearly 18,500 ATMs and award-winning online banking with 29 
million active users. Bank of America is among the world's leading wealth 
management companies and is a global leader in corporate and investment 
banking and trading across a broad range of asset classes serving 
corporations, governments, institutions and individuals around the world. 
Bank of America offers industry-leading support to more than 4 million small 
business owners through a suite of innovative, easy-to-use online products 
and services. The company serves clients in more than 150 countries. Bank of 
America Corporation stock (NYSE: BAC) is a component of the Dow Jones 
Industrial Average and is listed on the New York Stock Exchange. 
 
    Forward-Looking Statements 
    Bank of America and its management may make certain statements that 
constitute "forward-looking statements" within the meaning of the Private 
Securities Litigation reform Act of 1995. These statements are not historical 
facts, but instead represent Bank of America's current expectations, plans or 
forecasts of its future earnings, integration of acquisitions and related 
cost savings, mortgage originations and market share, credit losses, credit 
reserves and charge-offs, consumer credit card net loss ratios, mortgage 
delinquencies, core net interest income margin and other similar matters. 
These statements are not guarantees of future results or performance and 
involve certain risks, uncertainties and assumptions that are difficult to 
predict and are often beyond Bank of America's control. Actual outcomes and 
results may differ materially from those expressed in, or implied by, any of 
these forward-looking statements. 
 
    You should not place undue reliance on any forward-looking statement and 
should consider all of the following uncertainties and risks, as well as 
those more fully discussed under Item 1A. "Risk Factors" of Bank of America's 
2008 Annual Report on Form 10-K and in any of Bank of America's subsequent 
SEC filings: negative economic conditions that adversely affect the general 
economy, housing prices, the job market, consumer confidence and spending 
habits; the level and volatility of the capital markets, interest rates, 
currency values and other market indices; changes in consumer, investor and 
counterparty confidence in, and the related impact on, financial markets and 
institutions; Bank of America's credit ratings and the credit ratings of its 
securitizations; estimates of fair value of certain Bank of America assets 
and liabilities; legislative and regulatory actions in the United States and 
internationally; the impact of litigation and regulatory investigations, 
including costs, expenses, settlements and judgments; various monetary and 
fiscal policies and regulations of the U.S. and non-U.S. governments; changes 
in accounting standards, rules and interpretations and the impact on Bank of 
America's financial statements; increased globalization of the financial 
services industry and competition with other U.S. and international financial 
institutions; Bank of America's ability to attract new employees and retain 
and motivate existing employees; mergers and acquisitions and their 
integration into Bank of America; Bank of America's reputation; and decisions 
to downsize, sell or close units or otherwise change the business mix of Bank 
of America. Forward-looking statements speak only as of the date they are 
made, and Bank of America undertakes no obligation to update any 
forward-looking statement to reflect the impact of circumstances or events 
that arise after the date the forward-looking statement was made. 
 
    Columbia Management Group, LLC ("Columbia Management") is the primary 
investment management division of Bank of America Corporation. Columbia 
Management entities furnish investment management services and products for 
institutional and individual investors. Columbia Funds and Excelsior Funds 
are distributed by Columbia Management Distributors, Inc., member FINRA and 
SIPC. Columbia Management Distributors, Inc. is part of Columbia Management 
and an affiliate of Bank of America Corporation. 
 
    Investors should carefully consider the investment objectives, risks, 
charges and expenses of any Columbia Fund or Excelsior Fund before investing. 
Contact your Columbia Management representative for a prospectus, which 
contains this and other important information about the fund. Read it 
carefully before investing. 
 
    Bank of America Merrill Lynch is the marketing name for the global 
banking and global markets businesses of Bank of America Corporation. 
Lending, derivatives, and other commercial banking activities are performed 
by banking affiliates of Bank of America Corporation, including Bank of 
America, N.A., member FDIC. Securities, financial advisory, and other 
investment banking activities are performed by investment banking affiliates 
of Bank of America Corporation ("Investment Banking Affiliates"), including 
Banc of America Securities LLC, and Merrill Lynch, Pierce, Fenner & Smith 
Incorporated, which are both registered broker-dealers and members of FINRA 
and SIPC. Investment products offered by Investment Banking Affiliates: Are 
Not FDIC Insured * May Lose Value * Are Not Bank Guaranteed. Bank of America 
Corporation's broker-dealers are not banks and are separate legal entities 
from their bank affiliates. The obligations of the broker-dealers are not 
obligations of their bank or thrift affiliates (unless explicitly stated 
otherwise), and these bank affiliates are not responsible for securities 
sold, offered or recommended by the broker-dealers. The foregoing also 
applies to our other non-bank, non-thrift affiliates. 
 
 
     
    Bank of America Corporation and Subsidiaries  
    Selected Financial Data  
    ----------------------- 
     (Dollars in millions, except per share data; shares in thousands)  
                                                                          
    Summary Income              Three Months Ended     Six Months Ended   
     Statement                       June 30               June 30        
    --------------             -------------------    -----------------   
                                   2009       2008       2009       2008  
                                   ----       ----       ----       ----  
 
    Net interest income         $11,630    $10,621    $24,127    $20,612  
    Total noninterest income     21,144      9,789     44,405     16,869  
                                 ------      -----     ------     ------  
      Total revenue, net of                                               
       interest expense          32,774     20,410     68,532     37,481  
    Provision for                                                         
     credit losses               13,375      5,830     26,755     11,840  
    Noninterest                                                           
     expense, before                                                      
     merger and                                                           
     restructuring                                                        
     charges                     16,191      9,447     32,428     18,540  
    Merger and restructuring                                              
     charges                        829        212      1,594        382  
                                    ---        ---      -----        ---  
      Income before                                                       
       income taxes               2,379      4,921      7,755      6,719  
    Income tax expense                                                    
     (benefit)                     (845)     1,511        284      2,099  
                                   ----      -----        ---      -----  
      Net income                 $3,224     $3,410     $7,471     $4,620  
                                 ======     ======     ======     ======  
    Preferred stock                                                       
     dividends                      805        186      2,238        376  
                                    ---        ---      -----        ---  
      Net income available to                                             
       common shareholders       $2,419     $3,224     $5,233     $4,244  
                                 ======     ======     ======     ======  
                                                                      
    Earnings per                                                          
     common share                 $0.33      $0.72      $0.75      $0.95  
    Diluted earnings per                                                  
     common share                  0.33       0.72       0.75       0.95  
     
                                                                  
    Summary Average             Three Months Ended     Six Months Ended   
     Balance Sheet                   June 30               June 30        
    ---------------            -------------------    -----------------   
                                   2009       2008       2009       2008  
                                   ----       ----       ----       ---- 
  
    Total loans and leases     $966,105   $878,639   $980,035   $877,150  
    Debt securities             255,159    235,369    270,618    227,373  
    Total earning assets      1,811,981  1,500,234  1,861,954  1,505,265  
    Total assets              2,420,317  1,754,613  2,469,452  1,759,770  
    Total deposits              974,892    786,002    969,516    786,813  
    Shareholders' equity        242,867    161,428    235,855    158,078  
    Common                                                                
     shareholders'                                                        
     equity                     173,497    140,243    167,153    140,849  
 
     
                                Three Months Ended     Six Months Ended   
    Performance Ratios               June 30               June 30        
    -------------------        -------------------    -----------------   
                                   2009       2008       2009       2008  
                                   ----       ----       ----       ---- 
  
    Return on average assets       0.53%      0.78%      0.61%      0.53% 
    Return on average common                                              
     shareholders' equity          5.59       9.25       6.31       6.06  
                                                                  
     
                                Three Months Ended     Six Months Ended   
    Credit Quality                   June 30               June 30        
    --------------             -------------------    -----------------   
                                   2009       2008       2009       2008  
                                   ----       ----       ----       ----  
 
    Total net charge-offs        $8,701     $3,619    $15,643     $6,334  
    Annualized net charge-                                                
     offs as a % of average                                               
     loans and leases                                                     
     outstanding (1)               3.64%      1.67%      3.24%      1.46% 
    Provision for                                                         
     credit losses              $13,375     $5,830    $26,755    $11,840  
    Total consumer                                                        
     credit card                                                          
     managed net losses           5,047      2,751      8,841      5,123  
    Total consumer credit  
     card managed net                                                     
     losses as a % of                                                     
     average managed credit  
     card receivables             11.73%      5.96%     10.16%      5.58% 
                                    
                                   
                                       June 30       
                                   ---------------                        
                                   2009       2008                        
                                   ----       ----                        
    Total nonperforming                                                   
     assets                     $30,982     $9,749                        
    Nonperforming assets as                                               
     a % of total loans,                                                  
     leases and foreclosed                                                
     properties (1)                3.31%      1.13%                       
    Allowance for loan                                                    
     and lease losses           $33,785    $17,130                        
    Allowance for loan and                                                
     lease losses as a % of                                               
     total loans and leases                                               
     outstanding (1)               3.61%      1.98%                       
                                                                          
 
    Capital Management                  June 30       
    ------------------             ---------------                        
                                   2009       2008                        
                                   ----       ----                        
    Risk-based capital                                                    
     ratios:                                                              
      Tier 1                      11.93%      8.25%                       
      Tier 1 common                6.90       4.78                        
      Total                       15.99      12.60                        
    Tangible equity ratio (2)      7.39       4.72                        
    Tangible common equity                                                
     ratio (3)                     4.67       3.24                        
                                                                      
    Period-end common                                                     
     shares issued and                                                    
     outstanding              8,651,459  4,452,947                        
                                            
                           
                                Three Months Ended     Six Months Ended   
                                     June 30               June 30        
                               -------------------    -----------------   
                                   2009       2008       2009       2008  
                                   ----       ----       ----       ----  
 
    Shares issued (4)         2,250,509        137  3,634,024     15,062  
    Average common                                                        
     shares issued and                                                    
     outstanding              7,241,515  4,435,719  6,808,262  4,431,870  
    Average diluted common                                                
     shares issued and                                                    
     outstanding              7,269,518  4,444,098  6,836,972  4,445,428  
    Dividends paid per                                                    
     common share                 $0.01      $0.64      $0.02      $1.28  
 
                                                                      
                                      June 30                             
    Summary End of Period          ---------------                        
     Balance Sheet                 2009       2008                        
    
---------------------          ----       ---- 
                        
    Total loans and leases     $942,248   $870,464                        
    Total debt securities       267,238    249,859                        
    Total earning assets      1,721,618  1,458,796                        
    Total assets              2,254,394  1,716,875                        
    Total deposits              970,742    784,764                        
    Total shareholders'                                                   
     equity                     255,152    162,691                        
    Common shareholders'                                                  
     equity                     196,492    138,540                        
    Book value per share of                                               
     common stock                $22.71     $31.11                        
                                                                      
    ----------------------------------------------------------  
     (1) Ratios do not include loans measured at fair value in accordance with 
         SFAS 159 at and for the three and six months ended June 30, 2009 and 
         2008.  
     (2) Tangible equity ratio equals shareholders' equity less goodwill and  
         intangible assets (excluding mortgage servicing rights), net of  
         related deferred tax liabilities divided by total assets less  
         goodwill and intangible assets (excluding mortgage servicing rights), 
         net of related deferred tax liabilities.  
     (3) Tangible common equity ratio equals common shareholders' equity less  
         goodwill and intangible assets (excluding mortgage servicing rights), 
         net of related deferred tax liabilities divided by total assets less 
         goodwill and intangible assets (excluding mortgage servicing rights), 
         net of related deferred tax liabilities.  
     (4) 2009 amounts include approximately 1.375 billion shares issued in the 
         Merrill Lynch acquisition. 
 
 
    Certain prior period amounts have been reclassified to conform to current 
period presentation. 
 
    Information for periods beginning July 1, 2008 include the Countrywide 
acquisition. Information for the period beginning January 1, 2009 includes  
the Merrill Lynch acquisition. Prior periods have not been restated. 
 
    This information is preliminary and based on company data available at 
the time of the presentation. 
 
     
    Bank of America Corporation and Subsidiaries         
    Business Segment Results                             
    ------------------------                             
     (Dollars in millions)                                
                                                     
    For the three months                                               
     ended June 30                                                           
                                          Global Card          Home Loans    
                        Deposits        Services (1, 2)       & Insurance 
                    --------------      ---------------       ------------- 
                    2009      2008      2009      2008        2009     2008  
                    ----      ----      ----      ----        ----     ----  
    Total revenue,  
     net of                                                                    
     interest  
     expense (3)   $3,495    $4,400    $7,337    $7,500      $4,461    $1,261  
    Provision for                                                              
     credit losses     96        89     7,741     4,259       2,726     2,034  
    Noninterest  
     expense        2,649     2,324     1,976     2,375       2,829       732  
    Net income  
     (loss)           505     1,238    (1,618)      582        (725)     (948) 
                                                                           
    Efficiency  
     ratio (3)      75.80%    52.82%    26.93%    31.67%      63.41%    58.02% 
    Return on  
     average  
     equity          8.58     20.30      n/m       6.01         n/m       n/m  
    
Average - total                                                            
     loans and  
     leases           n/m       n/m $220,365   $238,918    $131,509   $91,199  
    Average -   
     total  
     deposits    $417,114  $337,253      n/m        n/m         n/m       n/m  
                                                                          
                                                                         
                                                             Global Wealth & 
                                                               Investment    
                    Global Banking       Global Markets        Management  
                    --------------       ---------------      -------------- 
                    2009      2008       2009       2008      2009      2008  
                    ----      ----       ----       ----      ----      ----  
    Total revenue,  
     net of                                                                    
     interest  
     expense (3)   $8,658    $4,455    $4,452    $1,378      $4,196    $2,295  
    Provision for                                                              
     credit losses  2,584       400        (1)      (38)        238       119  
    Noninterest  
     expense        2,232     1,747     2,559       951       3,304     1,244  
    Net income      2,487     1,433     1,377       298         441       581  
                                                                           
    Efficiency  
     ratio (3)      25.78%    39.24%    57.46%    69.04%      78.74%    54.21% 
    Return on  
     average  
     equity         16.50     11.85     17.81      9.90        9.45     19.84  
    Average - total                                                            
     loans and  
     leases      $323,217  $315,282      n/m       n/m     $101,748   $87,574  
    Average -  
     total  
     deposits     199,879   169,738      n/m       n/m      214,111   157,113  
 
                                                                           
                    All Other (1, 4)                                           
                    ----------------                                           
                     2009      2008                                            
                     ----      ----                                            
    Total revenue,  
     net of                                                                    
     interest  
     expense (3)     $487     $(563)                                           
    Provision for                                                              
     credit losses     (9)   (1,033)                                           
    Noninterest  
     expense        1,471       286                                            
    Net income        757       226                                            
                                                                           
    Average - total                                                            
     loans and  
     leases      $159,142  $117,504                                            
    Average -  
     total  
     deposits     108,079    96,998                                            
                                                                           
    -------------------------------------------------- 
     (1) Global Card Services is presented on a managed basis with a  
         corresponding offset recorded in All Other.  
     (2) Provision for credit losses represents provision for credit losses  
         on held loans combined with realized credit losses associated with  
         the securitized loan portfolio.  
     (3) Fully taxable-equivalent (FTE) basis. FTE basis is a performance  
         measure used by management in operating the business that management 
         believes provides investors with a more accurate picture of the  
         interest margin for comparative purposes.  
     (4) Provision for credit losses represents provision for credit losses  
         in All Other combined with the Global Card Services securitization  
         offset.  
    n/m = not meaningful 
 
 
    Certain prior period amounts have been reclassified to conform to current 
period presentation. 
 
    Information for periods beginning July 1, 2008 include the Countrywide 
acquisition. Information for the period beginning January 1, 2009 includes  
the Merrill Lynch acquisition. Prior periods have not been restated. 
 
    This information is preliminary and based on company data available at 
the time of the presentation. 
 
     
    Bank of America Corporation and Subsidiaries     
    Business Segment Results                         
    ------------------------                         
     (Dollars in millions)                            
                                                 
    For the six months ended June 30                                
                                                 
                                          Global Card          Home Loans & 
                        Deposits        Services (1, 2)         Insurance 
                     --------------     --------------         ------------- 
                     2009      2008     2009      2008         2009     2008  
                     ----      ----     ----      ----         ----     ----  
    Total revenue,  
     net of  
     interest  
     expense (3)   $6,907    $8,488  $14,846   $15,430       $9,684    $2,584  
    Provision for  
     credit losses    187       195   16,182     8,711        6,098     3,846  
    Noninterest  
     expense        5,008     4,516    4,053     4,572        5,479     1,470  
    Net income  
     (loss)         1,106     2,363   (3,494)    1,401       (1,223)   (1,721) 
                                                                           
    Efficiency  
     ratio (3)      72.50%    53.21%   27.30%    29.63%       56.58%    56.91% 
    Return on  
     average equity  9.47     19.31      n/m      7.28          n/m       n/m  
    Average - total  
     loans and  
     leases           n/m       n/m $224,391  $236,738     $129,110   $89,218  
    Average -  
     total  
     deposits    $397,454  $338,358      n/m       n/m          n/m       n/m  
                                                                           
                                                                           
                                                            Global Wealth &  
                                                               Investment    
                    Global Banking      Global Markets         Management 
                    --------------      --------------        -------------- 
                    2009      2008      2009      2008        2009      2008  
                    ----      ----      ----      ----        ----      ----  
    Total revenue,  
     net of  
     interest  
     expense (3)  $13,298    $8,354  $11,351      $537       $8,559    $4,237  
    Provision for  
     credit losses  4,432       926       50       (39)         492       362  
    Noninterest  
     expense        4,747     3,494    5,615     1,680        6,594     2,555  
    Net income  
     (loss)         2,659     2,456    3,812      (691)         951       825  
                                                                 
    Efficiency  
     ratio (3)      35.70%    41.82%   49.46%      n/m        77.04%    60.31% 
    Return on  
     average equity  9.17     10.27    26.38       n/m        10.70     14.21  
    Average -  
     total loans  
     and leases  $327,074  $310,603      n/m       n/m     $106,117   $86,609  
    Average -  
     total  
     deposits     197,981   165,232      n/m       n/m      231,853   152,808  
                                                      
             
                    All Other (1, 4)                     
                    ----------------                     
                     2009      2008                      
                     ----      ----                      
    Total revenue,  
     net of  
     interest  
     expense (3)   $4,521   $(1,533)                     
    Provision for  
     credit losses   (686)   (2,161)                     
    Noninterest  
     expense        2,526       635                      
    Net income  
     (loss)         3,660       (13)                     
                                                     
    Average -  
     total loans  
     and leases  $163,770  $125,695                      
    Average -  
     total  
     deposits     108,757   105,109                      
                                                     
    ---------------------------------------------------- 
     (1) Global Card Services is presented on a managed basis with a  
         corresponding offset recorded in All Other.  
     (2) Provision for credit losses represents provision for credit losses  
         on held loans combined with realized credit losses associated with  
         the securitized loan portfolio.  
     (3) Fully taxable-equivalent (FTE) basis. FTE basis is a performance  
         measure used by management in operating the business that management 
         believes provides investors with a more accurate picture of the  
         interest margin for comparative purposes.  
     (4) Provision for credit losses represents provision for credit losses  
         in All Other combined with the Global Card Services securitization  
         offset.  
    n/m = not meaningful  
 
    Certain prior period amounts have been reclassified to conform to current  
period presentation.  
 
    Information for periods beginning July 1, 2008 include the Countrywide  
acquisition. Information for the period beginning January 1, 2009 includes  
the Merrill Lynch acquisition. Prior periods have not been restated.   
    This information is preliminary and based on company data available at  
the time of the presentation.  
 
     
    Bank of America Corporation and Subsidiaries  
    Supplemental Financial Data                                              
    ---------------------------                                              
     (Dollars in millions)                                                    
                                                                         
    Fully taxable-                          Three Months       Six Months    
     equivalent basis data                 Ended June 30     Ended June 30   
    ----------------------               ----------------  ----------------  
                                            2009     2008     2009     2008  
                                            ----     ----     ----     ----  
 
    Net interest income                  $11,942  $10,937  $24,761  $21,228  
    Total revenue, net of                                                    
     interest expense                     33,086   20,726   69,166   38,097  
    Net interest yield                      2.64%    2.92%    2.67%    2.83% 
    Efficiency ratio                       51.44    46.60    49.19    49.67  
                                                                         
                                                                         
                                               June 30                       
                                            ------------- 
    Other Data                              2009     2008                    
    ----------                              ----     ----  
                   
    Full-time equivalent employees       282,408  206,587                    
    Number of banking centers - domestic   6,109    6,131                    
    Number of branded ATMs - domestic     18,426   18,531                    
 
 
    Certain prior period amounts have been reclassified to conform to 
current period presentation. 
 
 
    Bank of America Corporation and Subsidiaries  
    Reconciliation - Managed to GAAP   
    --------------------------------- 
    (Dollars in millions)  
 
    The Corporation reports Global Card Services on a managed basis.  
Reporting on a managed basis is consistent with the way that management 
evaluates the results of  Global Card Services. Managed basis assumes  
that securitized loans were not sold and presents earnings on these loans 
in a manner similar to the way loans that have not been sold (i.e., held 
loans) are presented. Loan securitization is an alternative funding 
process that is used by the Corporation to diversify funding sources.  
Loan securitization removes loans from the Consolidated Balance Sheet   
through the sale of loans to an off-balance sheet qualified special  
purpose entity which is excluded from the Corporation's Consolidated  
Financial Statements in accordance with accounting principles generally 
accepted in the United States (GAAP).    
 
    The performance of the managed portfolio is important in understanding  
Global Card Services' results as it demonstrates the results of the  
entire portfolio serviced by the business. Securitized loans continue  
to be serviced by the business and are subject to the same underwriting 
standards and ongoing monitoring as held loans. In addition, retained  
excess servicing income is exposed to similar credit risk and repricing  
of interest rates as held loans. Global Card Services' managed income  
statement line items differ from a held basis reported as follows:      
     
    - Managed net interest income includes Global Card Services' net interest 
      income on held loans and interest income on the securitized loans less  
      the internal funds transfer pricing allocation related to securitized  
      loans.   
    - Managed noninterest income includes Global Card Services' noninterest  
      income on a held basis less the reclassification of certain components  
      
of card income (e.g., excess servicing income) to record managed net 
      interest income and provision for credit losses. Noninterest income,  
      both on a held and managed basis, also includes the impact of  
      adjustments to the interest-only strip that are recorded in card income 
      as management continues to manage this impact within Global Card  
      Services.                            
    - Provision for credit losses represents the provision for credit losses  
      on held loans combined with realized credit losses associated with the  
      securitized loan portfolio.                         
 
     
    Global Card Services                                                       
                                                                           
                     Six Months Ended                  Six Months Ended        
                      June 30, 2009                     June 30, 2008          
                    ------------------                ------------------       
                          
Securit-                         Securit-            
               Managed    ization      Held     Managed    ization      Held   
              Basis (1)  Impact (2)    Basis   Basis (1)  Impact (2)    Basis  
             ----------  ----------    -----   ---------  ----------    ----- 
    Net  
     interest                                                                  
     income  
     (3)         $10,308   $(4,749)   $5,559     $9,331     $(4,195)   $5,136  
    Noninterest  
     
income:                                                                   
     Card  
      income       4,279      (348)    3,931      5,275       1,261     6,536  
     All other                                                                
      income         259       (67)      192        824        (125)      699  
                     ---       ---       ---        ---        ----       ---  
      Total                                                                  
       noninterest                                                           
       income      4,538      (415)    4,123      6,099       1,136     7,235  
                   -----      ----     -----      -----       -----     -----  
      Total  
       revenue,                                                              
       net of                                                                
       interest                                                              
       expense    14,846    (5,164)    9,682     15,430      (3,059)   12,371  
                                                                           
    Provision 
     for credit  
     losses       16,182    (5,164)   11,018      8,711      (3,059)    5,652  
    Noninterest  
     expense       4,053         -     4,053      4,572           -     4,572  
                   -----       ---     -----      -----         ---     -----  
      Income  
       (loss)                                                                
       before  
       income                                                                
       taxes      (5,389)        -    (5,389)     2,147           -     2,147  
    Income tax  
     expense                                                                   
     (benefit)  
     (3)          (1,895)        -    (1,895)       746           -       746  
                  ------       ---    ------        ---         ---       ---  
      Net  
       income                                                                
       (loss)    $(3,494)       $-   $(3,494)    $1,401          $-    $1,401  
                 =======       ===   =======     ======         ===    ======  
                                                                           
    Average -  
     total  
     loans  
     and  
     leases     $224,391 $(102,357) $122,034   $236,738   $(106,306) $130,432  
                                                                           
                                                                           
    All Other                                                                  
                     Six Months Ended                 Six Months Ended       
                       June 30, 2009                     June 30, 2008         
                     ------------------               -----------------        
                            Securit-                         Securit-          
                Reported    ization       As     Reported    ization    As     
                Basis (4) Offset (2)  Adjusted  Basis (4)  Offset (2) Adjusted 
               ---------  ----------  --------  ---------  ---------- -------- 
    Net  
     interest                                                               
     income(3)  $(3,477)    $4,749    $1,272    $(3,771)     $4,195      $424  
    Noninterest  
     income:                                                                   
     Card income                                                              
      (loss)        256        348       604      1,259      (1,261)       (2) 
     Equity  
      investment                                                              
      income      7,305          -     7,305        977           -       977  
     Gains on                                                                 
      sales of                                                                
      debt                                                                    
      securities  2,143          -     2,143        351           -       351  
     All other  
      income                                                                  
      (loss)     (1,706)        67    (1,639)      (349)        125      (224) 
                 ------        ---    ------       ----         ---      ----  
      Total                                                                  
       noninterest                                                           
       income     7,998        415     8,413      2,238      (1,136)    1,102  
                  -----        ---     -----      -----      ------     -----  
      Total  
       revenue,                                                     
       net of                                                            
       interest                                                          
       expense    4,521      5,164     9,685     (1,533)      3,059     1,526  
               
    Provision  
     for credit  
     losses        (686)     5,164     4,478     (2,161)      3,059       898  
    Merger and                                                                 
     restructuring                                                             
     charges      1,594          -     1,594        382           -       382  
    All other                                                                  
     noninterest  
     expense        932          -       932        253           -       253  
                    ---        ---       ---        ---         ---       ---  
      Income  
       (loss)                                                                
       before  
       income                                                                
       taxes      2,681          -     2,681         (7)          -        (7) 
    Income tax                                                                 
     expense (3)   (979)         -      (979)         6           -         6  
                   ----        ---      ----        ---         ---       ---  
      Net  
       income                                                                
       (loss)    $3,660         $-    $3,660       $(13)         $-      $(13) 
                 ======        ===    ======       ====         ===      ====  
                                                                           
    Average -  
     total                                                                     
     loans  
     and                                                                 
     leases    $163,770   $102,357  $266,127   $125,695    $106,306  $232,001  
                                                                           
    --------------------------------------------- 
     (1) Provision for credit losses represents provision for credit losses  
         on held loans combined with realized credit losses associated with  
         the securitized loan portfolio.  
     (2) The securitization impact/offset on net interest income is on a funds 
         transfer pricing methodology consistent with the way funding costs  
         are allocated to the businesses.  
     (3) FTE basis  
     (4) Provision for credit losses represents provision for credit losses  
         in All Other combined with the Global Card Services securitization  
         offset.  
 
 
    Certain prior period amounts have been reclassified among the segments 
to conform to the current period presentation. 
 
    Information for periods beginning July 1, 2008 include the Countrywide 
acquisition. Information for the period beginning January 1, 2009 includes  
the Merrill Lynch acquisition. Prior periods have not been restated. 
 
    This information is preliminary and based on company data available at 
the time of the presentation. 
 
     SOURCE: Bank of America 
 
    CONTACT: Investors: Kevin Stitt 
             Bank of America 
             +1-704-386-5667  
  
             Lee McEntire  
             Bank of America 
             +1-704-388-6780  
 
             Grace Yoon 
             Bank of America 
             +1-212-449-7323; or  
 
             Reporters: Scott Silvestri  
             Bank of America 
             +1-980-388-9921  
             
scott.silvestri@bankofamerica.com